Financhill
Buy
78

IDT Quote, Financials, Valuation and Earnings

Last price:
$66.81
Seasonality move :
1.21%
Day range:
$65.82 - $67.01
52-week range:
$33.84 - $69.67
Dividend yield:
0.33%
P/E ratio:
17.61x
P/S ratio:
1.38x
P/B ratio:
5.89x
Volume:
202.2K
Avg. volume:
233.4K
1-year change:
88.51%
Market cap:
$1.7B
Revenue:
$1.2B
EPS (TTM):
$3.79
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $1.3B $1.4B $1.4B $1.2B $1.2B
Revenue Growth (YoY) -4.5% 7.52% -5.73% -9.18% -2.67%
 
Cost of Revenues $1.1B $1.2B $1B $881.6M $815.6M
Gross Profit $261.8M $292.9M $325M $357.2M $390.2M
Gross Profit Margin 19.45% 20.25% 23.83% 28.84% 32.36%
 
R&D Expenses -- -- $47M $48M $50.6M
Selling, General & Admin $218.5M $221.3M $224.6M $248.9M $277.4M
Other Inc / (Exp) -$2.9M $12.1M -$18.6M -$4.3M -$5M
Operating Expenses $242.2M $240.1M $271.6M $295.3M $328.1M
Operating Income $19.6M $52.8M $53.4M $62M $62.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.7M $65.2M $34.9M $60.8M $61.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M -$31.7M $5.9M $16.4M -$6.4M
Net Income to Company $21.4M $96.9M $29M $44.4M $68.3M
 
Minority Interest in Earnings $12K -$416K -$2M -$3.9M -$3.8M
Net Income to Common Excl Extra Items $21.4M $96.5M $27M $40.5M $64.5M
 
Basic EPS (Cont. Ops) $0.82 $3.78 $1.05 $1.59 $2.55
Diluted EPS (Cont. Ops) $0.81 $3.70 $1.03 $1.58 $2.54
Weighted Average Basic Share $26.3M $25.5M $25.8M $25.5M $25.2M
Weighted Average Diluted Share $26.4M $26.1M $26.4M $25.6M $25.4M
 
EBITDA $40M $70.6M $71.5M $82.1M $82.5M
EBIT $19.6M $52.8M $53.4M $62M $62.1M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.2B $1.2B
Operating Income (Reported) $19.6M $52.8M $53.4M $62M $62.1M
Operating Income (Adjusted) $19.6M $52.8M $53.4M $62M $62.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $373.8M $328.4M $299.3M $299.6M $302M
Revenue Growth (YoY) 16.34% -12.17% -8.85% 0.12% 0.78%
 
Cost of Revenues $300.8M $247.6M $211.7M $202.6M $190M
Gross Profit $73M $80.8M $87.6M $97M $112M
Gross Profit Margin 19.54% 24.6% 29.26% 32.39% 37.08%
 
R&D Expenses -- -- $12.1M $12.6M $12.7M
Selling, General & Admin $55.4M $64.2M $61.1M $72.1M $72.3M
Other Inc / (Exp) $4.5M -$3.8M -$4.3M -$4.1M $2.2M
Operating Expenses $59.8M $68.7M $73.2M $84.8M $85M
Operating Income $13.2M $12.1M $14.3M $12.3M $27M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.8M $8.3M $10.7M $9.3M $30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.6M $3.2M $3M $3M $7.8M
Net Income to Company $36.4M $5.1M $7.7M $6.3M $23M
 
Minority Interest in Earnings -$50K -$335K -$854K -$791K -$1.3M
Net Income to Common Excl Extra Items $36.3M $4.8M $6.9M $5.6M $21.7M
 
Basic EPS (Cont. Ops) $1.42 $0.18 $0.27 $0.22 $0.86
Diluted EPS (Cont. Ops) $1.39 $0.18 $0.27 $0.22 $0.86
Weighted Average Basic Share $25.5M $25.9M $25.5M $25.3M $25.2M
Weighted Average Diluted Share $26.1M $26.2M $25.6M $25.5M $25.2M
 
EBITDA $17.6M $16.6M $19.5M $17.4M $32.2M
EBIT $13.2M $12.1M $14.3M $12.3M $27M
 
Revenue (Reported) $373.8M $328.4M $299.3M $299.6M $302M
Operating Income (Reported) $13.2M $12.1M $14.3M $12.3M $27M
Operating Income (Adjusted) $13.2M $12.1M $14.3M $12.3M $27M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.4B $1.4B $1.3B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $910.4M $822.1M $789.8M
Gross Profit $291.3M $318M $353.2M $378.7M $433.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $50.1M $50.7M
Selling, General & Admin $219.8M $246.8M $242.5M $273M $284.9M
Other Inc / (Exp) $10.4M -$17.1M -$1.1M -$7.1M $1.7M
Operating Expenses $241.7M $264.9M $287.9M $321.8M $335.6M
Operating Income $49.5M $53.1M $65.3M $56.9M $98.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $60.7M $36.2M $66.2M $54.1M $105.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.9M -$13.6M $12.6M $14.8M $4.5M
Net Income to Company $79.6M $49.9M $53.6M $39.3M $101.3M
 
Minority Interest in Earnings -$332K -$1.4M -$3.8M -$3.7M -$5.3M
Net Income to Common Excl Extra Items $79.2M $48.5M $49.8M $35.6M $96M
 
Basic EPS (Cont. Ops) $3.08 $1.88 $1.94 $1.41 $3.80
Diluted EPS (Cont. Ops) $3.03 $1.83 $1.93 $1.40 $3.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $67.6M $70.8M $85.1M $77.3M $119M
EBIT $49.5M $53.1M $65.3M $56.9M $98.2M
 
Revenue (Reported) $1.4B $1.4B $1.3B $1.2B $1.2B
Operating Income (Reported) $49.5M $53.1M $65.3M $56.9M $98.2M
Operating Income (Adjusted) $49.5M $53.1M $65.3M $56.9M $98.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.1B $1B $935M $896.9M $914.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $843.1M $796.5M $667.9M $609M $583.2M
Gross Profit $213.9M $239M $267.1M $288M $331.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $12.1M $38M $38.1M
Selling, General & Admin $163.6M $189M $206.9M $206.6M $214M
Other Inc / (Exp) $9.3M -$19.9M -$2.3M -$5.1M $1.5M
Operating Expenses $177.6M $202.4M $218.7M $244.6M $252.2M
Operating Income $36.3M $36.6M $48.5M $43.4M $79.5M
 
Net Interest Expenses $41K -- -- -- --
EBT. Incl. Unusual Items $45.9M $16.9M $48.2M $41.5M $85.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.1M $5.9M $12.6M $10.9M $21.8M
Net Income to Company $58M $11M $35.6M $30.6M $63.7M
 
Minority Interest in Earnings -$274K -$1.2M -$3.1M -$2.9M -$4.4M
Net Income to Common Excl Extra Items $57.7M $9.8M $32.5M $27.6M $59.2M
 
Basic EPS (Cont. Ops) $2.26 $0.37 $1.27 $1.09 $2.35
Diluted EPS (Cont. Ops) $2.22 $0.36 $1.27 $1.09 $2.34
Weighted Average Basic Share $76.4M $77.1M $76.6M $75.7M $75.5M
Weighted Average Diluted Share $77.7M $78.3M $76.8M $76.1M $75.9M
 
EBITDA $49.7M $49.9M $63.5M $58.7M $95.2M
EBIT $36.3M $36.6M $48.5M $43.4M $79.5M
 
Revenue (Reported) $1.1B $1B $935M $896.9M $914.9M
Operating Income (Reported) $36.3M $36.6M $48.5M $43.4M $79.5M
Operating Income (Adjusted) $36.3M $36.6M $48.5M $43.4M $79.5M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $84.9M $107.1M $98.4M $103.6M $164.6M
Short Term Investments $24.3M $56.4M $39.4M $48.6M $28.4M
Accounts Receivable, Net $44.2M $46.6M $39.5M $32.1M $42.2M
Inventory -- -- -- -- --
Prepaid Expenses $33.1M $41.4M $38.6M $46.8M $48.3M
Other Current Assets $19.3M $16.8M $55.6M $60.8M $48.1M
Total Current Assets $322.1M $388.1M $362.6M $387.1M $422.5M
 
Property Plant And Equipment $39.6M $38.5M $44.1M $44.2M $41.9M
Long-Term Investments $8.8M $11.7M $7.4M $9.9M $6.5M
Goodwill $12.9M $14.9M $26.4M $26.5M $26.3M
Other Intangibles $4M $7.6M $9.6M $8.2M $6.3M
Other Long-Term Assets $8.9M $10.4M $10.3M $10.9M $11.5M
Total Assets $404.8M $512.7M $497.1M $510.8M $550.1M
 
Accounts Payable $25.2M $24.5M $28.5M $22.2M $24.8M
Accrued Expenses $109.5M $113.6M $101M $91.9M $84.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.1M $27.9M $37.1M $39.3M $38M
Total Current Liabilities $324.9M $339.3M $305.1M $294.1M $279.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $333.6M $346M $316.3M $300.3M $283.5M
 
Common Stock $293K $297K $310K $312K $315K
Other Common Equity Adj -$7.4M -$10.2M -$11.3M -$17.2M -$18.1M
Common Equity $74.8M $164.9M $167.6M $193.7M $246.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.6M $1.8M $13.2M $16.7M $20.4M
Total Equity $71.1M $166.6M $180.8M $210.5M $266.6M
 
Total Liabilities and Equity $404.8M $512.7M $497.1M $510.8M $550.1M
Cash and Short Terms $109.2M $163.6M $137.7M $152.2M $193M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $84M $97.1M $90.7M $139.8M $199.9M
Short Term Investments $54.4M $38.9M $47.8M $34.2M $23.9M
Accounts Receivable, Net $42.7M $52.9M $65.9M $39M $43.1M
Inventory -- -- -- -- --
Prepaid Expenses $46M $53.8M $56M $56.7M $57.2M
Other Current Assets $12.5M $23.5M $30.9M $45.8M $51M
Total Current Assets $354M $371.1M $390M $408.5M $498.3M
 
Property Plant And Equipment $39.5M $41.4M $45.2M $42.9M $41M
Long-Term Investments $14.9M $7.3M $10.3M $3.7M $3.9M
Goodwill $14.9M $26.5M $26.6M $26.3M $26.5M
Other Intangibles $6.2M $10M $8.5M $6.6M $5.4M
Other Long-Term Assets $6.5M $6.9M $6.7M $11.1M $6.8M
Total Assets $461.9M $503.3M $518.2M $517.3M $600.9M
 
Accounts Payable $31.4M $27.8M $29.7M $24M $17.3M
Accrued Expenses $126.1M $118.3M $109.2M $99.3M $91.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.5M $2.9M $2.8M -- --
Other Current Liabilities $13.8M $32.2M $40M $38.8M $29.2M
Total Current Liabilities $327.3M $315.4M $301.7M $277.8M $287.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $334.7M $327M $308.8M $283.2M $290.1M
 
Common Stock $296K $310K $311K $315K $318K
Other Common Equity Adj -$8.4M -$11.3M -$14.5M -$17.2M -$19.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $131K $12.6M $16M $19.6M $24.7M
Total Equity $127.2M $176.3M $209.5M $234.1M $310.9M
 
Total Liabilities and Equity $461.9M $503.3M $518.2M $517.3M $600.9M
Cash and Short Terms $138.5M $136M $138.5M $174M $223.8M
Total Debt -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $21.4M $96.9M $29M $44.4M $68.3M
Depreciation & Amoritzation $20.4M $17.8M $18.1M $20.1M $20.4M
Stock-Based Compensation $3.9M $1.5M $1.9M $4.5M $7.4M
Change in Accounts Receivable $11.7M $977K -$8.3M $4.7M -$12.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$29.6M $66.6M $29.4M $54.1M $78.2M
 
Capital Expenditures $16M $16.8M $21.9M $22M $18.9M
Cash Acquisitions -$450K -$4.3M -$8.6M -$840K -$2M
Cash From Investing -$32.5M -$44.1M -$33.8M -$33.5M -$748K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.5M
Special Dividend Paid
Long-Term Debt Issued $11.4M -- $4.9M $27.7M $32.9M
Long-Term Debt Repaid -$11.4M -- -$3.9M -$29.4M -$32.9M
Repurchase of Common Stock -$4.5M -$4.2M -$26.2M -$13.9M -$14.8M
Other Financing Activities -$1.4M -$1M $9.5M -$348K -$112K
Cash From Financing -$5.7M -$4.5M -$15.6M -$15.8M -$17.2M
 
Beginning Cash (CF) $257.2M $201.2M $226.9M $189.6M $198.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.7M $18M -$20M $4.9M $60.2M
Ending Cash (CF) $201.2M $226.9M $189.6M $198.8M $255.5M
 
Levered Free Cash Flow -$45.6M $49.9M $7.5M $32.2M $59.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $36.4M $5.1M $7.7M $6.3M $23M
Depreciation & Amoritzation $4.4M $4.5M $5.2M $5.1M $5.2M
Stock-Based Compensation $275K $1.2M $1.7M $2.1M $946K
Change in Accounts Receivable $9M -$416K -$2.4M -$2M $329K
Change in Inventories -- -- -- -- --
Cash From Operations $12.5M $1.6M -$6.9M $9.5M $75.7M
 
Capital Expenditures $4.6M $4.8M $5.5M $4.7M $5.4M
Cash Acquisitions -$4.3M -$7.4M -$168K -$504K -$253K
Cash From Investing -$7.7M -$11M -$14.9M -$3.2M -$492K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.3M -$1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $78K $300K $2.3M $17K
Long-Term Debt Repaid -- -$78K -$2M -$2.3M -$17K
Repurchase of Common Stock -- -$3.9M -$2.5M -$4M -$6.4M
Other Financing Activities -$241K -$189K $1.6M -$3K -$50K
Cash From Financing -$241K -$3.9M -$2.6M -$5.3M -$7.9M
 
Beginning Cash (CF) $189.3M $220.6M $207.7M $234.3M $247.7M
Foreign Exchange Rate Adjustment $1.1M -$9.1M $1.8M -$2.5M $8.1M
Additions / Reductions $4.6M -$13.3M -$24.4M $983K $67.3M
Ending Cash (CF) $195M $198.1M $185M $232.8M $323.1M
 
Levered Free Cash Flow $7.9M -$3.2M -$12.4M $4.7M $70.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $79.6M $49.9M $53.6M $39.3M $101.3M
Depreciation & Amoritzation $18.1M $17.7M $19.8M $20.4M $20.8M
Stock-Based Compensation $1.7M $2.1M $3.6M $6.4M $4.7M
Change in Accounts Receivable $5M -$9.1M $239K -$4.3M -$8.4M
Change in Inventories -- -- -- -- --
Cash From Operations $79.2M $41.7M $44.8M $78.2M $121.5M
 
Capital Expenditures $17.6M $17.1M $24.1M $19.5M $20.8M
Cash Acquisitions -$6.7M -$6.3M -$174K -$2.2M -$1.4M
Cash From Investing -$56.5M -$23.2M -$33.9M -$8.6M -$10.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.3M -$5.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $5M $57.9M $24.6M
Long-Term Debt Repaid -- -- -$5.7M -$57.9M -$24.6M
Repurchase of Common Stock -$8.2M -$12.8M -$21.2M -$16.8M -$21.8M
Other Financing Activities -$1M $10.3M -$1.4M -$117K --
Cash From Financing -$8.5M -$2.4M -$23.2M -$18M -$27.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.2M $16.2M -$12.3M $51.6M $84.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $61.6M $24.6M $20.7M $58.7M $100.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $58M $11M $35.6M $30.6M $63.7M
Depreciation & Amoritzation $13.4M $13.3M $15M $15.3M $15.7M
Stock-Based Compensation $1.2M $1.8M $3.5M $5.4M $2.7M
Change in Accounts Receivable $1.6M -$8.5M $57K -$9M -$4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $38.1M $13.3M $28.7M $52.8M $96.1M
 
Capital Expenditures $13.5M $13.8M $16M $13.6M $15.5M
Cash Acquisitions -$6.7M -$8.6M -$168K -$1.5M -$926K
Cash From Investing -$46.8M -$25.9M -$26.1M -$1.2M -$10.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.3M -$4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.6M $2.7M $32.9M $24.6M
Long-Term Debt Repaid -- -$2.6M -$4.4M -$32.9M -$24.6M
Repurchase of Common Stock -$4.2M -$12.8M -$7.8M -$10.8M -$17.8M
Other Financing Activities -$715K $10.6M -$293K -$62K -$100K
Cash From Financing -$4.2M -$2.1M -$9.7M -$11.9M -$21.9M
 
Beginning Cash (CF) $578.7M $669.3M $596M $641.6M $746.4M
Foreign Exchange Rate Adjustment $6.7M -$14.1M $2.5M -$5.6M $4M
Additions / Reductions -$12.9M -$14.7M -$7.1M $39.7M $63.6M
Ending Cash (CF) $572.5M $640.5M $591.5M $675.6M $814M
 
Levered Free Cash Flow $24.7M -$533K $12.7M $39.2M $80.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Is NuScale the Best Nuclear Stock to Buy?
Is NuScale the Best Nuclear Stock to Buy?

NuScale Power (NYSE:SMR) is a nuclear power startup that has…

Where Will Kestra Medical Stock Be in 1 Year?
Where Will Kestra Medical Stock Be in 1 Year?

Kestra Medical Technologies (NASDAQ:KMTS) is a medical device startup that…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 52x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
76
AVAV alert for Jun 26

AeroVironment [AVAV] is up 21.6% over the past day.

Buy
51
SITM alert for Jun 26

SiTime [SITM] is down 15.62% over the past day.

Buy
54
NGVC alert for Jun 26

Natural Grocers by Vitamin Cottage [NGVC] is down 12.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock